Contract situation for next season

In trading for players this season, we can take any salary b/c it is unlikely that Fernandez or Bergeron is returning...for next season, assuming a 53 million dollar rumored cap...

Zdeno Chara.........7,500,000
Marc Savard.........5,000,000
Patrice Bergeron....4,750,000
Manny Fernandez.....4,333,000
Glen Murray.........4,150,000
Marco Sturm.........3,500,000
Phil Kessel.........2,200,000
Peter Schaefer......2,100,000
PJ Axelsson.........1,850,000
Andrew Ference......1,400,000
Andrew Alberts......1,250,000
Tim Thomas..........1,100,000
David Krejci..........883,000
Milan Lucic...........850,000
Shane Hnidy...........756,000
Vladimir Sobotka......750,000
Shawn Thornton........517,000
Jeremy Reich..........488,000

RFA

Mark Stuart
Chuck Kobsaew
Petteri Nokelainen
Dennis Wideman

EST TOTAL...6,000,000

TOTAL: 50,000,000

3,000,000 cap space.

I think this is close. May be a bit off.